National Instruments Reports Record Q1 Orders and $191 Million in Revenue
AUSTIN, Texas, April 27, 2010 /PRNewswire via COMTEX News Network/ -- Q1 2010 Highlights
- Revenue of $191 million, up 21 percent year-over-year
- Record first quarter orders, up 25 percent year-over-year
- GAAP gross margin of 77.4 percent and non-GAAP gross margin of 77.9 percent
- Fully diluted GAAP EPS of $0.23 and non-GAAP fully diluted EPS of $0.28, matching prior records for a first quarter set in Q1 2007 and Q1 2008, respectively
- Shipping issue reduced revenue and fully diluted EPS by approximately $5 million and $0.05 per share, respectively
- Record cash and short-term investments of $296 million as of March 31, 2010
- Record first quarter cash flow from operations of $42 million
- Deferred revenue increased by $4 million to $61 million
National Instruments (Nasdaq: NATI) reported quarterly revenue for Q1 2010 of $191 million, representing a 21 percent year-over-year increase and a 5 percent sequential decline. The sequential decline was exaggerated by a shipping issue on March 31 that resulted in $5 million of shipments missing the deadline for revenue recognition in Q1. The issue occurred because certain product shipments that were processed throughout the day on March 31, were not transferred to the company's freight carriers until two hours after the company's revenue recognition cut-off time, due to a delay in the completion of export documents. As a result these shipments were not recorded as revenue in Q1 financial results and will be recognized as revenue in Q2. Q1 orders were up 25 percent year-over-year, resulting in an all-time record for first quarter orders.
Net income for Q1 was $18.4 million, with GAAP fully diluted earnings per share (EPS) of $0.23, matching a first quarter record the company set in Q1 2007. Non-GAAP net income was $22 million, with non-GAAP fully diluted EPS of $0.28, matching a first quarter record the company set in Q1 2008. The shipping issue discussed earlier reduced GAAP and non-GAAP fully diluted EPS by approximately $0.05. The company's non-GAAP results exclude the impact of both stock-based compensation and the amortization of acquisition-related intangibles. Reconciliations of the company's GAAP and non-GAAP results are included as part of this news release.
In Q1, gross margin increased by 0.5 percentage points sequentially and increased 3.3 percentage points year-over-year to 77.4 percent. Non-GAAP gross margin increased by 0.4 percentage points sequentially and increased by 3.0 percentage points year-over-year to 77.9 percent. Inventory increased slightly in Q1 due to the shipping issue previously discussed.
"Our strategic decision to maintain our investments in R&D and the field sales force throughout the recession have proven their value in the record first quarter orders we received in Q1," said James Truchard, NI president, co-founder and CEO. "I believe the advances we have made in our product portfolio and the expanded reach of our sales force will continue to catalyze our growth in the recovery."
NI virtual instrumentation and graphical system design product sales were up 19 percent year-over-year and orders were up 24 percent year-over-year. NI instrument control product sales were up 48 percent year-over-year and orders were up 50 percent year-over-year. Product revenue was $175 million, up 22 percent from Q1 2009, and software maintenance revenue was $15.7 million, up 9 percent year-over-year. Geographically, revenue in U.S. dollar terms for Q1 2010 compared to Q1 2009 was up 16 percent in the Americas, up 17 percent in Europe and up 35 percent in Asia. In local currency terms, revenue was up 9 percent in Europe and up 27 percent in Asia. Orders in U.S. dollar terms for Q1 2010 compared to Q1 2009 were up 22 percent in the Americas, up 22 percent in Europe and up 33 percent in Asia. In local currency terms, orders were up 17 percent in Europe and up 25 percent in Asia.
As of March 31, NI had a record of $296 million in net cash and short-term investments, up $7 million from Dec. 31, 2009. During Q1 2010, the company paid $10 million in dividends and used $31 million to repurchase 1,014,000 shares of its common stock at an average price of $30.50 per share. National Instruments announced that its Board of Directors declared a dividend of $0.13 per share on its common stock payable on June 1, 2010, to shareholders of record on May 10, 2010.
Outlook
The trends of the global Purchasing Managers Index (PMI) continued to be positive in Q1, averaging 56 in the quarter. Nevertheless, the global PMI has averaged 46.6 for the last six quarters, and there will have to be sustained strength in the global PMI, if global gross domestic product (GDP) is to recover to 2008 levels. The company has seen very strong year-over-year order growth so far this quarter, with April on track to approximately match April 2008. If order growth remains strong, then given the rapid resurgence in large orders and their historical concentration towards the end of the quarter, NI will likely see backlog rise in coming quarters and this would adversely affect NI's revenue pattern in Q2 and Q3.
"Our guidance anticipates very strong year-over-year revenue growth in Q2, with the midpoint of guidance representing 36 percent year-over-year revenue growth," said Alex Davern, NI CFO. "We plan to continue driving operating leverage and will be careful about adding fixed cost in 2010. We are currently budgeting to grow our R&D and field sales headcount moderately, offsetting this increase by allowing attrition to reduce headcount in other areas of the business."
NI expects strong Q2 year-over-year revenue growth, with revenue expected to be between $200 million and $214 million. The company expects fully diluted EPS between $0.28 and $0.38, with non-GAAP fully diluted EPS expected to be between $0.33 and $0.43. Q2 guidance includes the $5 million or approximately $0.05 per share impact of the shipping issue discussed previously.
Non-GAAP Earnings Presentation and Non-GAAP Expense Guidance
In addition to disclosing results determined in accordance with GAAP, NI discloses certain non-GAAP operating results and non-GAAP information that exclude certain charges. In this news release, the company has presented its gross profit, operating expense, operating income, net income, provision for taxes and EPS for Q1 2010 on a GAAP and non-GAAP basis. When presenting non-GAAP information, the company includes a reconciliation of the non-GAAP results to the GAAP results.
Management believes that including the non-GAAP results assists investors in assessing the company's operational performance and its performance relative to its competitors. The company presents these non-GAAP results as a complement to results provided in accordance with GAAP, and these results should not be regarded as a substitute for GAAP. Management uses these non-GAAP measures to manage and assess the profitability and performance of its business and does not consider stock-based compensation expense or amortization of acquired intangibles that are non-cash charges in managing its operations. Specifically, management uses non-GAAP measures to plan and forecast future periods, to establish operational goals, to compare with its business plan and individual operating budgets, to measure management performance for purposes of executive compensation including payments to be made under bonus plans, to assist the public in measuring the company's performance relative to the company's long-term public performance goals, to allocate resources and, relative to the company's historical financial performance, to enable comparability between periods. Management also considers such non-GAAP results to be an important supplemental measure of its performance.
This news release also discloses NI earnings before interest, taxes, depreciation and amortization (EBITDA) for the three-month periods ended March 31, 2010 and 2009. Management also believes that including the EBITDA results assists investors in assessing the company's operational performance relative to its competitors. A reconciliation of EBITDA to GAAP net income is included with this news release.
Conference Call Information
Interested parties can listen to the Q1 2010 conference call today, April 27, beginning at 4:00 p.m. CDT, at www.ni.com/call. Replay information is available by calling (888) 203-1112, confirmation code # 3642695, from April 27 at 7:00 p.m. CDT through May 3 at midnight CDT.
Forward-Looking Statements
This release contains "forward-looking statements," including statements related to our advances continuing to catalyze our growth, April being on track to approximately match April 2008, the rapid resurgence in large orders, continuation and timing of supply chain issues, order backlog potentially rising and impacting our revenue patterns, strong year-over-year growth in Q2, continuing to drive operating leverage, being careful about adding fixed costs in 2010, budgeting to grow R&D and field sales headcount moderately, allowing attrition to reduce headcount, expecting revenue for Q2 to be between $200 million and $214 million with diluted EPS between $0.28 and $0.38 with non-GAAP fully diluted EPS expected between $0.33 and $0.43. These statements are subject to a number of risks and uncertainties, including the risk of further adverse changes or fluctuations in the global economy, disruption of European logistics, component shortages, delays in the release of new products, fluctuations in customer demand for NI products, our ability to continue to control our operating expenses, manufacturing inefficiencies and foreign exchange fluctuations. Actual results may differ materially from the expected results. The company directs readers to its Form 10-K for the fiscal year ended December 31, 2009 and other documents it files with the SEC for other risks associated with the company's future performance.
About National Instruments
National Instruments (www.ni.com) is transforming the way engineers and scientists design, prototype and deploy systems for measurement, automation and embedded applications. NI empowers customers with off-the-shelf software such as NI LabVIEW and modular cost-effective hardware, and sells to a broad base of more than 30,000 different companies worldwide, with no one customer representing more than 3 percent of revenue and no one industry representing more than 15 percent of revenue. Headquartered in Austin, Texas, NI has more than 5,000 employees and direct operations in more than 40 countries. For the past 11 years, FORTUNE magazine has named NI one of the 100 best companies to work for in America. Readers can obtain investment information from the company's investor relations department by calling (512) 683-5090, e-mailing nati@ni.com or visiting www.ni.com/nati. (NATI-F)
LabVIEW, National Instruments, NI, and ni.com are trademarks of National Instruments. Other product and company names listed are trademarks or trade names of their respective companies.
Contact: Veronica Garza
Investor Relations
(512) 683-6873
National Instruments
Condensed Consolidated Balance Sheets
(in thousands)
March December
31, 31,
2010 2009
(unaudited)
-----------
Assets
Current assets:
Cash and cash
equivalents $184,618 $201,465
Short-term
investments 110,952 87,196
Accounts receivable,
net 104,818 103,957
Inventories, net 89,826 86,515
Prepaid expenses and
other current assets 34,937 36,523
Deferred income
taxes, net 15,222 16,522
------ ------
Total current assets 540,373 532,178
Property and
equipment, net 152,567 153,265
Goodwill, net 69,296 64,779
Intangible assets,
net 48,369 43,390
Other long-term
assets 19,647 19,417
Total assets $830,252 $813,029
======== ========
Liabilities and
Stockholders' Equity
Current liabilities:
Accounts payable $27,450 $23,502
Accrued compensation 19,465 14,934
Deferred revenue 60,972 57,242
Accrued expenses and
other liabilities 12,619 8,560
Other taxes payable 12,306 14,181
------ ------
Total current
liabilities 132,812 118,419
Deferred income taxes 25,088 25,012
Liability for
uncertain tax
position 10,926 11,062
Other long-term
liabilities 4,259 4,116
----- -----
Total liabilities $173,085 $158,609
======== ========
Stockholders' equity:
Preferred stock - -
Common stock 774 774
Additional paid-in
capital 362,856 336,446
Retained earnings 285,422 303,655
Accumulated other
comprehensive income 8,115 13,545
----- ------
Total stockholders'
equity $657,167 $654,420
-------- --------
Total liabilities and
stockholders' equity $830,252 $813,029
======== ========
National Instruments
Condensed Consolidated Statements of Income
(in thousands, except per share data)
Three Months
Ended
March 31,
2010 2009
(unaudited) (unaudited)
----------- -----------
Net sales:
Products $175,395 $143,450
Software maintenance 15,696 14,349
------ ------
Total net sales 191,091 157,799
Cost of sales:
Cost of products $42,262 $39,556
Cost of software
maintenance 980 1,327
--- -----
Total cost of sales 43,242 40,883
Gross profit $147,849 $116,916
-------- --------
Operating expenses:
Sales and marketing $74,441 $68,826
Research and
development 38,546 34,789
General and
administrative 15,340 15,780
Total operating
expenses $128,327 $119,395
-------- --------
Operating income $19,522 $(2,479)
Other income (expense):
Interest income $300 $589
Net foreign exchange
gain (loss) (698) (702)
Other income (expense),
net 348 163
--- ---
Income before income
taxes $19,472 $(2,429)
Provision for (benefit
from) income taxes 1,119 (2,787)
Net income $18,353 $358
------- ---
Basic earnings per
share $0.24 $0.00
----- -----
Diluted earnings per
share $0.23 $0.00
----- -----
Weighted average shares
outstanding -
basic 77,380 77,277
diluted 78,435 77,436
Dividends declared per
share $0.13 $0.12
National Instruments
Condensed Consolidated Statements of Cash Flows
(in thousands)
Three Months
Ended
March 31,
2010 2009
(unaudited) (unaudited)
----------- -----------
Cash flow from operating
activities:
Net income $18,353 $358
Adjustments to reconcile
net income to net cash
provided
by operating activities:
Depreciation and
amortization 9,442 8,385
Stock-based compensation 4,916 5,082
Tax expense (benefit from)
deferred income taxes 1,709 (1,486)
Tax expense stock option
plans 1,587 242
Changes in operating
assets and liabilities:
Accounts receivable (613) 30,631
Inventories (3,006) 4,740
Prepaid expenses and other
assets (297) (5,766)
Accounts payable 3,618 (5,747)
Deferred revenue 3,730 (549)
Taxes and other
liabilities 2,162 (11,084)
Net cash provided by
operating activities $41,601 $24,806
------- -------
Cash flow from investing
activities:
Capital expenditures (5,271) (3,004)
Capitalization of
internally developed
software (3,404) (3,114)
Additions to other
intangibles (543) (1,340)
Acquisition, net of cash
received (2,191) -
Purchases of short-term
and long-term
investments (35,823) (11,850)
Sales and maturities of
short-term and long-
term investments 9,037 4,026
Net cash (used by)
provided by investing
activities $(38,195) $(15,282)
-------- --------
Cash flow from financing
activities:
Proceeds from issuance of
common stock 22,341 7,237
Repurchase of common stock (30,935) (9,186)
Dividends paid (10,072) (9,285)
Tax (benefit from) stock
option plans (1,587) (242)
Net cash used in financing
activities $(20,253) $(11,476)
-------- --------
Net change in cash and
cash equivalents (16,847) (1,952)
Cash and cash equivalents
at beginning of period 201,465 229,400
Cash and cash equivalents
at end of period $184,618 $227,448
======== ========
Detail of GAAP charges related to stock-based compensation and
amortization of acquisition intangibles (unaudited)
Three Months
Ended
March 31,
2010 2009
Stock-based
compensation
Cost of sales $362 $310
Sales and marketing 2,104 2,185
Research and
development 1,765 1,737
General and
administrative 685 799
--- ---
Provision for income
taxes (1,545) (3,014)
------ ------
Total $3,371 $2,017
------ ------
Amortization of
acquisition
intangibles
Cost of sales $722 $887
Sales and marketing 122 126
Research and
development - -
General and
administrative - -
--- ---
Provision for income
taxes (253) (280)
---- ----
Total $591 $733
--- ---
National Instruments
Reconciliation of GAAP to Non-GAAP Measures
(in thousands, except per share data)
(unaudited)
Reconciliation of Gross Profit to Non-GAAP Gross Profit
Three Months
Ended
March 31,
2010 2009
---- ----
Gross profit, as reported $147,849 $116,916
Stock-based compensation 362 310
Amortization of acquisition
intangibles 722 887
--- ---
Non-GAAP gross profit $148,933 $118,113
Reconciliation of Operating Expense
to Non-GAAP Operating Expenses
Three Months
Ended
March 31,
2010 2009
---- ----
Operating expense, as
reported $128,327 $119,395
Stock-based compensation (4,554) (4,721)
Amortization of acquisition
intangibles (122) (126)
---- ----
Non-GAAP operating
expenses $123,651 $114,548
Reconciliation of Operating Income
to Non-GAAP Operating Income
Three Months
Ended
March 31,
2010 2009
---- ----
Operating income, as
reported $19,522 $(2,479)
Stock-based compensation 4,916 5,031
Amortization of acquisition
intangibles 844 1,013
--- -----
Non-GAAP operating income $25,282 $3,565
Reconciliation of Income before income
taxes to Non-GAAP Income before income
taxes
Three Months
Ended
March 31,
2010 2009
---- ----
Income before income
taxes, as reported $19,472 $(2,429)
Stock-based compensation 4,916 5,031
Amortization of acquisition
intangibles 844 1,013
--- -----
Non-GAAP income before
income taxes $25,232 $3,615
Reconciliation of Provision for Income
Taxes to Non-GAAP Provision for Income
Taxes
Three Months
Ended
March 31,
2010 2009
---- ----
Provision for income
taxes, as reported $1,119 $(2,787)
Stock-based compensation 1,545 3,014
Amortization of acquisition
intangibles 253 280
--- ---
Non-GAAP provision for
income taxes $2,917 $507
Reconciliation of Net Income and Diluted EPS to Non-GAAP Net Income
and Non-GAAP
Diluted EPS
(unaudited)
Three
Months
Ended
March 31,
2010 2009
---- ----
Net income, as reported $18,353 $358
Adjustments to reconcile net
income to non-GAAP net
income:
Stock-based compensation, net
of tax effect 3,371 2,017
Amortization of acquisition
intangibles, net of tax
effect 591 733
--- ---
Non-GAAP net income $22,315 $3,108
Basic EPS, as reported $0.24 $0.00
Adjustment to reconcile basic
EPS to non-GAAP
basic EPS:
Impact of stock-based
compensation, net of tax
effect $0.04 $0.03
Impact of amortization of
acquisition intangibles,
net of tax effect $0.01 $0.01
Non-GAAP basic EPS $0.29 $0.04
Diluted EPS, as reported $0.23 $0.00
Adjustment to reconcile
diluted EPS to non-GAAP
diluted EPS:
Impact of stock-based
compensation, net of tax
effect $0.04 $0.03
Impact of amortization of
acquisition intangibles,
net of tax effect $0.01 $0.01
Non-GAAP diluted EPS $0.28 $0.04
Weighted average shares
outstanding -
Basic 77,380 77,277
------ ------
Diluted 78,435 77,436
------ ------
Reconciliation of Net Income and Diluted
EPS to EBITDA and EBITDA Diluted EPS
(unaudited)
Three
Months
Ended
March 31,
2010 2009
---- ----
Net income, as reported $18,353 $358
Adjustments to reconcile net
income to EBITDA:
Interest income (300) (589)
Taxes 1,119 (2,787)
Depreciation and amortization 9,442 8,385
EBITDA $28,614 $5,367
Diluted EPS, as reported $0.23 $0.00
Adjustment to reconcile
diluted EPS to EBITDA
Interest income $(0.00) $(0.01)
Taxes $0.01 $(0.03)
Depreciation and
amortization $0.12 $0.11
EBITDA diluted EPS $0.36 $0.07
Weighted average shares
outstanding - Diluted 78,435 77,436
------ ------
National Instruments
Reconciliation of GAAP to Non-GAAP Estimated Measures
(in thousands, except per share data)
(unaudited)
Reconciliation of Estimated GAAP Fully Diluted EPS to Non-GAAP Fully
Diluted EPS
Three
months
ended
June 30,
2010
---------
Low High
GAAP Fully Diluted EPS,
estimated $0.28 $0.38
Adjustment to reconcile
diluted EPS to non-GAAP
diluted EPS:
Impact of stock-based
compensation, net of tax
effect $0.04 $0.04
Impact of amortization of
acquisition intangibles,
net of tax effect $0.01 $0.01
Non-GAAP diluted EPS,
estimated $0.33 $0.43
===== =====
SOURCE National Instruments
Copyright (C) 2010 PR Newswire. All rights reserved